Team FinanceLast Update - 25 mars 2019 at 19:13
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - 150 $ - 4 675 - 93,49%
Level 2: 5200 - 100 $ - 4 871 - 93,68%
Level 3: 5100 - 75 $ - 4 753 - 93,19%
Level 4: 5000 - 50 $ - 4 618 - 92,36%
Luxury : 2100 - 250 $ - 1 948 - 92,75%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 376 - 68,82%
Farm Level 2: 3000 - 30 $ - 2 073 - 69,10%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 865 - 93,15%
Average Income per Game1 715 811 $
Year to Date Revenue68 632 443 $
Farm
Home Games Left-4
Average Attendance - %3 449 - 68,99%
Average Income per Game98 255 $
Year to Date Revenue4 323 234 $

Expense

Pro Players Total Salaries82 831 250 $
Farm Players Total Salaries3 540 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 456 282 $
Farm Year To Date Expenses4 394 030 $
Pro Salary Cap To Date80 956 367 $
Farm Salary Cap To Date3 894 000 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(393 021 $)
Pro Remaining Season Days0
Pro Expenses Per Days478 915 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 905 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap86 371 250 $
Estimate Under Maximum Salary Cap of 90 000 000 $3 628 750 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 11 371 250 $
Current Bank Account438 535 $
Projected Bank Account45 514 $

Pro Players Salaries

Brent Burns 10 850 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 10 850 000 $ (3)
-Salary Remaining : 0 $
Patrice Bergeron 10 750 000 $ (2)
-Salary Remaining : 0 $
Kristopher Letang 9 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Toews 8 900 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 6 500 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo 5 100 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella 2 700 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter 2 200 000 $ (4)
-Salary Remaining : 0 $
Johnny Boychuk 1 500 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 1 300 000 $ (4)
-Salary Remaining : 0 $
Justin Schultz 1 300 000 $ (4)
-Salary Remaining : 0 $
Michael Grabner 1 200 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 1 200 000 $ (4)
-Salary Remaining : 0 $
Rick Nash 1 200 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 925 000 $ (2)
-Salary Remaining : 0 $
Jimmy Vesey 925 000 $ (4)
-Salary Remaining : 0 $
Nikita Zaitsev 925 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 0 $
Matt Grzelcyk 858 750 $ (2)
-Salary Remaining : 0 $
Colton Parayko 792 500 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 700 000 $ (2)
-Salary Remaining : 0 $
Dominik Simon 692 500 $ (4)
-Salary Remaining : 0 $
Jeff Glass 612 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 82 831 250 $
Year 2019 : 69 176 250 $
Year 2020 : 49 917 500 $
Year 2021 : 10 317 500 $
Salary Average Commitment
Year 2018 : 81 981 250 $
Year 2019 : 68 326 250 $
Year 2020 : 49 917 500 $
Year 2021 : 10 317 500 $
Salary Cap with 1 Way Contract
Year 2018 : 82 831 250 $
Year 2019 : 69 176 250 $
Year 2020 : 49 917 500 $
Year 2021 : 10 317 500 $

Farm Players Salaries

Tobias Enstrom 450 000 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 387 500 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 375 000 $ (3)
Salary Remaining : 0 $
Anthony Stolarz 362 500 $ (2)
Salary Remaining : 0 $
Tomas Hyka 355 000 $ (2)
Salary Remaining : 0 $
Brett Kulak 325 000 $ (3)
Salary Remaining : 0 $
Patrick Sieloff 325 000 $ (1)
Salary Remaining : 0 $
Liam O'Brien 325 000 $ (3)
Salary Remaining : 0 $
Eric Comrie 322 500 $ (1)
Salary Remaining : 0 $
Tyler Graovac 312 500 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2018 : 3 540 000 $
Year 2019 : 2 192 500 $
Year 2020 : 1 025 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 540 000 $
Year 2019 : 2 192 500 $
Year 2020 : 1 025 000 $
Year 2021 : 0 $

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBig TD Arena
Level 1: 5000 - 150 $ - 4 673 - 93,46%
Level 2: 5200 - 100 $ - 4 805 - 92,41%
Level 3: 5100 - 75 $ - 4 746 - 93,06%
Level 4: 5000 - 50 $ - 4 619 - 92,38%
Luxury : 2100 - 250 $ - 1 957 - 93,17%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 430 - 71,51%
Farm Level 2: 3000 - 30 $ - 2 129 - 70,96%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 800 - 92,86%
Average Income per Game1 714 666 $
Year to Date Revenue68 586 655 $
Farm
Home Games Left-4
Average Attendance - %3 559 - 71,18%
Average Income per Game101 529 $
Year to Date Revenue4 467 269 $

Expense

Pro Players Total Salaries73 779 125 $
Farm Players Total Salaries5 033 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 574 330 $
Farm Year To Date Expenses6 271 384 $
Pro Salary Cap To Date72 074 272 $
Farm Salary Cap To Date5 771 410 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(406 115 $)
Pro Remaining Season Days0
Pro Expenses Per Days426 892 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 744 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 812 875 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 187 125 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 3 812 875 $
Current Bank Account35 456 195 $
Projected Bank Account35 050 080 $

Pro Players Salaries

Henrik Lundqvist 10 400 000 $ (2)
-Salary Remaining : 0 $
Dan Girardi 6 250 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 850 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 5 700 000 $ (3)
-Salary Remaining : 0 $
Matt Dumba 5 500 000 $ (4)
-Salary Remaining : 0 $
Alec Martinez 4 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 4 500 000 $ (4)
-Salary Remaining : 0 $
Eric Staal 4 050 000 $ (3)
-Salary Remaining : 0 $
Phil Kessel 3 700 000 $ (3)
-Salary Remaining : 0 $
Alexander Radulov 3 700 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 2 100 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 1 870 000 $ (1)
-Salary Remaining : 0 $
Trevor Daley 1 750 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 1 450 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 1 260 000 $ (3)
-Salary Remaining : 0 $
Daniel Sedin 1 200 000 $ (4)
-Salary Remaining : 0 $
Adam Lowry 1 125 000 $ (3)
-Salary Remaining : 0 $
Michal Neuvirth 1 000 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 925 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn 900 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 900 000 $ (3)
-Salary Remaining : 0 $
Tim Schaller 874 125 $ (1)
-Salary Remaining : 0 $
Matt Cullen 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 73 779 125 $
Year 2019 : 54 160 000 $
Year 2020 : 38 035 000 $
Year 2021 : 11 200 000 $
Salary Average Commitment
Year 2018 : 73 354 125 $
Year 2019 : 53 735 000 $
Year 2020 : 38 035 000 $
Year 2021 : 11 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 779 125 $
Year 2019 : 54 160 000 $
Year 2020 : 38 035 000 $
Year 2021 : 11 200 000 $

Farm Players Salaries

Andrej Sustr 650 000 $ (1)
Salary Remaining : 0 $
Jon Merrill 500 000 $ (2)
Salary Remaining : 0 $
Alex Tuch 462 500 $ (2)
Salary Remaining : 0 $
Denis Gurianov 462 500 $ (2)
Salary Remaining : 0 $
Robert Hagg 462 500 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 462 500 $ (2)
Salary Remaining : 0 $
Alex Formenton 400 000 $ (3)
Salary Remaining : 0 $
Remi Elie 383 750 $ (2)
Salary Remaining : 0 $
Victor Antipin 350 000 $ (3)
Salary Remaining : 0 $
Aaron Dell 312 500 $ (3)
Salary Remaining : 0 $
Michael Chaput 300 000 $ (2)
Salary Remaining : 0 $
Adam Cracknell 287 500 $ (2)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2018 : 5 033 750 $
Year 2019 : 4 383 750 $
Year 2020 : 1 062 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 845 388 $
Year 2019 : 4 195 388 $
Year 2020 : 1 062 500 $
Year 2021 : 0 $

Colorado Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoors place
Level 1: 5000 - 150 $ - 4 508 - 90,16%
Level 2: 5200 - 100 $ - 4 644 - 89,31%
Level 3: 5100 - 75 $ - 4 584 - 89,88%
Level 4: 5000 - 50 $ - 4 503 - 90,06%
Luxury : 2100 - 250 $ - 1 874 - 89,23%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 447 - 72,36%
Farm Level 2: 3000 - 30 $ - 2 150 - 71,65%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 113 - 89,79%
Average Income per Game1 653 240 $
Year to Date Revenue66 129 589 $
Farm
Home Games Left-4
Average Attendance - %3 597 - 71,94%
Average Income per Game102 636 $
Year to Date Revenue4 515 963 $

Expense

Pro Players Total Salaries77 618 333 $
Farm Players Total Salaries6 161 887 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 066 722 $
Farm Year To Date Expenses6 555 305 $
Pro Salary Cap To Date71 566 652 $
Farm Salary Cap To Date6 055 377 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(410 542 $)
Pro Remaining Season Days0
Pro Expenses Per Days448 956 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 419 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 780 220 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 219 780 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 8 780 220 $
Current Bank Account9 122 136 $
Projected Bank Account8 711 594 $

Pro Players Salaries

Carey Price 8 500 000 $ (3)
-Salary Remaining : 0 $
Bobby Ryan 7 250 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 6 666 666 $ (3)
-Salary Remaining : 0 $
Paul Stastny 6 000 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 5 740 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 5 000 000 $ (3)
-Salary Remaining : 0 $
Francois Beauchemin 4 750 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 4 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov 4 250 000 $ (2)
-Salary Remaining : 0 $
Patrick Sharp 3 500 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 0 $
Brian Boyle 2 550 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 2 550 000 $ (3)
-Salary Remaining : 0 $
Blake Comeau 1 800 000 $ (3)
-Salary Remaining : 0 $
Dustin Brown 1 750 000 $ (1)
-Salary Remaining : 0 $
Cam Ward 1 370 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 0 $
Erik Haula 1 050 000 $ (2)
-Salary Remaining : 0 $
Cody Franson 1 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 925 000 $ (1)
-Salary Remaining : 0 $
David Rittich 925 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 832 500 $ (2)
-Salary Remaining : 0 $
Vinnie Hinostroza 667 500 $ (2)
-Salary Remaining : 0 $
Chris Wagner 600 000 $ (2)
-Salary Remaining : 0 $
Nick Jensen 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2018 : 77 618 333 $
Year 2019 : 41 811 666 $
Year 2020 : 25 516 666 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 71 894 444 $
Year 2019 : 36 087 777 $
Year 2020 : 19 627 777 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 77 618 333 $
Year 2019 : 41 811 666 $
Year 2020 : 25 516 666 $
Year 2021 : 0 $

Farm Players Salaries

Anthony Duclair 600 000 $ (3)
Salary Remaining : 0 $
Alex Chiasson 600 000 $ (1)
Salary Remaining : 0 $
Jack Roslovic 462 500 $ (2)
Salary Remaining : 0 $
Kasperi Kapanen 447 000 $ (1)
Salary Remaining : 0 $
Brandon Tanev 437 063 $ (2)
Salary Remaining : 0 $
Taylor Leier 384 075 $ (2)
Salary Remaining : 0 $
A.J. Greer 362 500 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 350 000 $ (3)
Salary Remaining : 0 $
Christian Jaros 350 000 $ (3)
Salary Remaining : 0 $
Derek Grant 350 000 $ (1)
Salary Remaining : 0 $
Anton Lindholm 333 750 $ (2)
Salary Remaining : 0 $
Matt Tennyson 312 500 $ (1)
Salary Remaining : 0 $
Jayson Megna 300 000 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 297 500 $ (2)
Salary Remaining : 0 $
Jared Coreau 287 500 $ (2)
Salary Remaining : 0 $
Michael Bournival 287 500 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2018 : 6 161 887 $
Year 2019 : 4 152 387 $
Year 2020 : 1 300 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 5 663 388 $
Year 2019 : 3 753 888 $
Year 2020 : 1 300 000 $
Year 2021 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameRuffles Stadium
Level 1: 5000 - 150 $ - 4 490 - 89,81%
Level 2: 5200 - 100 $ - 4 604 - 88,53%
Level 3: 5100 - 75 $ - 4 567 - 89,55%
Level 4: 5000 - 50 $ - 4 394 - 87,88%
Luxury : 2100 - 250 $ - 1 871 - 89,08%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 394 - 69,70%
Farm Level 2: 3000 - 30 $ - 2 081 - 69,36%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 926 - 88,95%
Average Income per Game1 642 270 $
Year to Date Revenue65 690 802 $
Farm
Home Games Left-4
Average Attendance - %3 475 - 69,50%
Average Income per Game99 093 $
Year to Date Revenue4 360 088 $

Expense

Pro Players Total Salaries72 017 500 $
Farm Players Total Salaries6 872 916 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 013 501 $
Farm Year To Date Expenses7 062 475 $
Pro Salary Cap To Date70 513 521 $
Farm Salary Cap To Date6 562 431 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(396 372 $)
Pro Remaining Season Days0
Pro Expenses Per Days416 767 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 627 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 890 416 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 109 584 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 3 890 416 $
Current Bank Account31 528 734 $
Projected Bank Account31 132 362 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (2)
-Salary Remaining : 0 $
Joe Thornton 7 400 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 6 000 000 $ (4)
-Salary Remaining : 0 $
Mike Smith 6 000 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 5 000 000 $ (4)
-Salary Remaining : 0 $
Scott Darling 4 150 000 $ (2)
-Salary Remaining : 0 $
Mike Green 4 000 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 3 750 000 $ (2)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 0 $
Dion Phaneuf 3 000 000 $ (4)
-Salary Remaining : 0 $
Jason Spezza 3 000 000 $ (4)
-Salary Remaining : 0 $
Tanner Pearson 1 550 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 1 200 000 $ (4)
-Salary Remaining : 0 $
Will Butcher 1 100 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 925 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 925 000 $ (2)
-Salary Remaining : 0 $
Christian Djoos 900 000 $ (3)
-Salary Remaining : 0 $
Dean Kukan 700 000 $ (3)
-Salary Remaining : 0 $
Daniel Brickley 700 000 $ (3)
-Salary Remaining : 0 $
Nick Seeler 700 000 $ (3)
-Salary Remaining : 0 $
Josh Archibald 675 000 $ (4)
-Salary Remaining : 0 $
Andreas Athanasiou 667 500 $ (1)
-Salary Remaining : 0 $
Stefan Matteau 650 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 72 017 500 $
Year 2019 : 47 925 000 $
Year 2020 : 27 625 000 $
Year 2021 : 23 525 000 $
Salary Average Commitment
Year 2018 : 71 167 500 $
Year 2019 : 47 075 000 $
Year 2020 : 27 625 000 $
Year 2021 : 23 525 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 017 500 $
Year 2019 : 47 925 000 $
Year 2020 : 27 625 000 $
Year 2021 : 23 525 000 $

Farm Players Salaries

Brett Ritchie 875 000 $ (3)
Salary Remaining : 0 $
Mario Gosselin 625 000 $ (1)
Salary Remaining : 0 $
Curtis Lazar 475 000 $ (3)
Salary Remaining : 0 $
Charlie Lindgren 462 500 $ (1)
Salary Remaining : 0 $
Ryan Hartman 431 667 $ (3)
Salary Remaining : 0 $
Pontus Aberg 421 250 $ (2)
Salary Remaining : 0 $
Scott Laughton 416 250 $ (1)
Salary Remaining : 0 $
Matthew Highmore 400 000 $ (3)
Salary Remaining : 0 $
Dmitrij Jaskin 387 500 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 370 000 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 350 000 $ (3)
Salary Remaining : 0 $
Brendan Leipsic 346 250 $ (1)
Salary Remaining : 0 $
Austin Czarnik 337 500 $ (3)
Salary Remaining : 0 $
Kevin Labanc 333 750 $ (2)
Salary Remaining : 0 $
Jordan Weal 325 000 $ (2)
Salary Remaining : 0 $
Frank Corrado 316 250 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2018 : 6 872 916 $
Year 2019 : 4 319 166 $
Year 2020 : 2 869 166 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 922 360 $
Year 2019 : 4 368 610 $
Year 2020 : 2 869 166 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameHanson Forum
Level 1: 5000 - 150 $ - 4 398 - 87,96%
Level 2: 5200 - 100 $ - 4 586 - 88,20%
Level 3: 5100 - 75 $ - 4 518 - 88,58%
Level 4: 5000 - 50 $ - 4 488 - 89,76%
Luxury : 2100 - 250 $ - 1 841 - 87,65%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 403 - 70,15%
Farm Level 2: 3000 - 30 $ - 2 076 - 69,19%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 830 - 88,53%
Average Income per Game1 627 278 $
Year to Date Revenue65 091 100 $
Farm
Home Games Left-4
Average Attendance - %3 479 - 69,57%
Average Income per Game99 310 $
Year to Date Revenue4 369 649 $

Expense

Pro Players Total Salaries79 803 300 $
Farm Players Total Salaries3 975 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 452 253 $
Farm Year To Date Expenses5 813 332 $
Pro Salary Cap To Date75 952 270 $
Farm Salary Cap To Date5 313 343 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(397 241 $)
Pro Remaining Season Days0
Pro Expenses Per Days461 513 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 479 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 778 300 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 221 700 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 8 778 300 $
Current Bank Account(4 804 747 $)
Projected Bank Account(5 201 988 $)

Pro Players Salaries

Jake Muzzin 6 500 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 6 500 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 5 860 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 5 500 000 $ (4)
-Salary Remaining : 0 $
Jordan Staal 4 670 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 4 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 100 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 4 083 300 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 700 000 $ (1)
-Salary Remaining : 0 $
Luca Sbisa 3 200 000 $ (2)
-Salary Remaining : 0 $
Alex Killorn 2 700 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (3)
-Salary Remaining : 0 $
John Gibson 1 500 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 1 335 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 1 300 000 $ (2)
-Salary Remaining : 0 $
Mike Fisher 1 250 000 $ (3)
-Salary Remaining : 0 $
Kris Versteeg 1 250 000 $ (3)
-Salary Remaining : 0 $
Alex Stalock 1 250 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter 1 250 000 $ (3)
-Salary Remaining : 0 $
Brandon Manning 975 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 925 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 925 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 925 000 $ (3)
-Salary Remaining : 0 $
Jan Rutta 925 000 $ (4)
-Salary Remaining : 0 $
Ben Chiarot 850 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 800 000 $ (1)
-Salary Remaining : 0 $
Taylor Chorney 800 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 717 500 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 700 000 $ (3)
-Salary Remaining : 0 $
Christopher DiDomenico 612 500 $ (2)
-Salary Remaining : 0 $
Nic Dowd 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players33
Salary Commitment
Year 2018 : 79 803 300 $
Year 2019 : 54 660 800 $
Year 2020 : 39 455 000 $
Year 2021 : 20 400 000 $
Salary Average Commitment
Year 2018 : 75 028 300 $
Year 2019 : 53 885 800 $
Year 2020 : 39 455 000 $
Year 2021 : 20 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 803 300 $
Year 2019 : 54 660 800 $
Year 2020 : 39 455 000 $
Year 2021 : 20 400 000 $

Farm Players Salaries

Antoine Roussel 900 000 $ (1)
Salary Remaining : 0 $
Ryan Donato 500 000 $ (3)
Salary Remaining : 0 $
Mark Jankowski 462 500 $ (2)
Salary Remaining : 0 $
Julius Honka 462 500 $ (2)
Salary Remaining : 0 $
Kailer Yamamoto 450 000 $ (3)
Salary Remaining : 0 $
Justin Holl 350 000 $ (3)
Salary Remaining : 0 $
Trevor Murphy 350 000 $ (3)
Salary Remaining : 0 $
Zane McIntyre 250 000 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 250 000 $ (2)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2018 : 3 975 000 $
Year 2019 : 3 075 000 $
Year 2020 : 1 650 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 688 888 $
Year 2019 : 2 788 888 $
Year 2020 : 1 650 000 $
Year 2021 : 0 $

Detroit Red Wings

Detroit Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Arena
Level 1: 5000 - 150 $ - 4 379 - 87,59%
Level 2: 5200 - 100 $ - 4 519 - 86,91%
Level 3: 5100 - 75 $ - 4 468 - 87,61%
Level 4: 5000 - 50 $ - 4 322 - 86,45%
Luxury : 2100 - 250 $ - 1 837 - 87,49%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 408 - 70,41%
Farm Level 2: 3000 - 30 $ - 2 139 - 71,29%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 527 - 87,17%
Average Income per Game1 607 781 $
Year to Date Revenue64 311 242 $
Farm
Home Games Left-4
Average Attendance - %3 547 - 70,94%
Average Income per Game100 926 $
Year to Date Revenue4 440 743 $

Expense

Pro Players Total Salaries66 897 500 $
Farm Players Total Salaries4 675 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 360 868 $
Farm Year To Date Expenses5 461 638 $
Pro Salary Cap To Date66 860 798 $
Farm Salary Cap To Date4 961 728 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(403 704 $)
Pro Remaining Season Days0
Pro Expenses Per Days387 342 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 621 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 572 500 $
Estimate Under Maximum Salary Cap of 90 000 000 $18 427 500 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -3 427 500 $
Current Bank Account24 953 335 $
Projected Bank Account24 549 631 $

Pro Players Salaries

Scott Hartnell 8 510 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 8 000 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (3)
-Salary Remaining : 0 $
Scottie Upshall 3 500 000 $ (1)
-Salary Remaining : 0 $
Niklas Kronwall 3 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak 3 200 000 $ (4)
-Salary Remaining : 0 $
Tyler Johnson 3 200 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 0 $
Jason Demers 2 500 000 $ (4)
-Salary Remaining : 0 $
Connor Murphy 2 400 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 2 200 000 $ (4)
-Salary Remaining : 0 $
Patrick Eaves 2 000 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 2 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Strome 2 000 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner 2 000 000 $ (4)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 200 000 $ (4)
-Salary Remaining : 0 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Jesper Fast 1 000 000 $ (2)
-Salary Remaining : 0 $
Paul Postma 887 500 $ (3)
-Salary Remaining : 0 $
Josh Manson 825 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust 665 000 $ (1)
-Salary Remaining : 0 $
Brandon Davidson 585 000 $ (1)
-Salary Remaining : 0 $
Tom Kuhnhackl 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 66 897 500 $
Year 2019 : 46 862 500 $
Year 2020 : 29 962 500 $
Year 2021 : 13 100 000 $
Salary Average Commitment
Year 2018 : 56 987 500 $
Year 2019 : 44 962 500 $
Year 2020 : 29 962 500 $
Year 2021 : 13 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 897 500 $
Year 2019 : 46 862 500 $
Year 2020 : 29 962 500 $
Year 2021 : 13 100 000 $

Farm Players Salaries

Martin Marincin 600 000 $ (2)
Salary Remaining : 0 $
Eeli Tolvanen 550 000 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 462 500 $ (2)
Salary Remaining : 0 $
Evgeny Svechnikov 462 500 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 450 000 $ (3)
Salary Remaining : 0 $
Kevin Roy 400 000 $ (3)
Salary Remaining : 0 $
Oscar Fantenberg 400 000 $ (3)
Salary Remaining : 0 $
Rinat Valiev 350 000 $ (3)
Salary Remaining : 0 $
Maxime Lagace 350 000 $ (3)
Salary Remaining : 0 $
Greg McKegg 350 000 $ (2)
Salary Remaining : 0 $
Ryan Sproul 300 000 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2018 : 4 675 000 $
Year 2019 : 4 675 000 $
Year 2020 : 2 500 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 250 000 $
Year 2019 : 4 250 000 $
Year 2020 : 2 500 000 $
Year 2021 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreek Coliseum
Level 1: 5000 - 150 $ - 4 666 - 93,31%
Level 2: 5200 - 100 $ - 4 783 - 91,98%
Level 3: 5100 - 75 $ - 4 715 - 92,45%
Level 4: 5000 - 50 $ - 4 647 - 92,95%
Luxury : 2100 - 250 $ - 1 941 - 92,43%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 462 - 73,12%
Farm Level 2: 3000 - 30 $ - 2 160 - 72,00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 752 - 92,64%
Average Income per Game1 707 569 $
Year to Date Revenue68 302 747 $
Farm
Home Games Left-4
Average Attendance - %3 622 - 72,45%
Average Income per Game103 436 $
Year to Date Revenue4 551 186 $

Expense

Pro Players Total Salaries81 593 334 $
Farm Players Total Salaries4 007 916 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 895 891 $
Farm Year To Date Expenses5 991 177 $
Pro Salary Cap To Date77 395 823 $
Farm Salary Cap To Date5 491 127 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(413 744 $)
Pro Remaining Season Days0
Pro Expenses Per Days471 801 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap85 601 250 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 398 750 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 10 601 250 $
Current Bank Account1 966 865 $
Projected Bank Account1 553 121 $

Pro Players Salaries

Brent Seabrook 10 000 000 $ (1)
-Salary Remaining : 0 $
Evgeni Malkin 10 000 000 $ (4)
-Salary Remaining : 0 $
Henrik Zetterberg 7 800 000 $ (1)
-Salary Remaining : 0 $
P.K. Subban 7 000 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand 6 000 001 $ (3)
-Salary Remaining : 0 $
Alexander Edler 5 750 000 $ (4)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (3)
-Salary Remaining : 0 $
Justin Williams 4 500 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 4 000 000 $ (3)
-Salary Remaining : 0 $
Zach Parise 3 100 000 $ (3)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 2 500 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 800 000 $ (3)
-Salary Remaining : 0 $
John Moore 1 750 000 $ (2)
-Salary Remaining : 0 $
Tomas Plekanec 1 250 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 925 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 812 500 $ (2)
-Salary Remaining : 0 $
Alexandar Georgiev 792 500 $ (1)
-Salary Remaining : 0 $
Esa Lindell 767 500 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 700 000 $ (1)
-Salary Remaining : 0 $
Zac Rinaldo 700 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 667 500 $ (1)
-Salary Remaining : 0 $
Luke Glendening 628 333 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 81 593 334 $
Year 2019 : 45 937 500 $
Year 2020 : 36 375 000 $
Year 2021 : 15 750 000 $
Salary Average Commitment
Year 2018 : 78 143 333 $
Year 2019 : 42 687 500 $
Year 2020 : 36 375 000 $
Year 2021 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 593 334 $
Year 2019 : 45 937 501 $
Year 2020 : 36 375 001 $
Year 2021 : 15 750 000 $

Farm Players Salaries

Victor Mete 500 000 $ (3)
Salary Remaining : 0 $
Vince Dunn 500 000 $ (3)
Salary Remaining : 0 $
Jake Virtanen 462 500 $ (1)
Salary Remaining : 0 $
Anders Bjork 450 000 $ (3)
Salary Remaining : 0 $
Kyle Capobianco 400 000 $ (3)
Salary Remaining : 0 $
Sammy Blais 400 000 $ (3)
Salary Remaining : 0 $
Chandler Stephenson 362 917 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 332 500 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 312 500 $ (1)
Salary Remaining : 0 $
Scott Wedgewood 287 500 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2018 : 4 007 916 $
Year 2019 : 2 612 916 $
Year 2020 : 2 250 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 007 916 $
Year 2019 : 2 612 916 $
Year 2020 : 2 250 000 $
Year 2021 : 0 $

Florida Panthers

Florida Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCarnival Fun Ship Center
Level 1: 5000 - 150 $ - 4 503 - 90,06%
Level 2: 5200 - 100 $ - 4 617 - 88,79%
Level 3: 5100 - 75 $ - 4 510 - 88,44%
Level 4: 5000 - 50 $ - 4 455 - 89,10%
Luxury : 2100 - 250 $ - 1 873 - 89,21%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 493 - 74,67%
Farm Level 2: 3000 - 30 $ - 2 216 - 73,85%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 959 - 89,10%
Average Income per Game1 643 544 $
Year to Date Revenue65 741 742 $
Farm
Home Games Left-4
Average Attendance - %3 709 - 74,18%
Average Income per Game105 855 $
Year to Date Revenue4 657 605 $

Expense

Pro Players Total Salaries63 540 000 $
Farm Players Total Salaries10 755 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 419 551 $
Farm Year To Date Expenses12 776 185 $
Pro Salary Cap To Date61 919 590 $
Farm Salary Cap To Date12 276 138 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(423 419 $)
Pro Remaining Season Days0
Pro Expenses Per Days368 046 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days66 598 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 295 000 $
Estimate Under Maximum Salary Cap of 90 000 000 $15 705 000 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -705 000 $
Current Bank Account40 659 989 $
Projected Bank Account40 236 570 $

Pro Players Salaries

Andrew Ladd 10 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler 6 000 000 $ (2)
-Salary Remaining : 0 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 5 000 000 $ (4)
-Salary Remaining : 0 $
Wayne Simmonds 4 000 000 $ (4)
-Salary Remaining : 0 $
James van Riemsdyk 3 900 000 $ (2)
-Salary Remaining : 0 $
Patrick Marleau 3 200 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 3 000 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 2 500 000 $ (3)
-Salary Remaining : 0 $
Brooks Orpik 2 500 000 $ (3)
-Salary Remaining : 0 $
Thomas Vanek 2 500 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 2 450 000 $ (3)
-Salary Remaining : 0 $
David Savard 1 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Maroon 1 400 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 1 200 000 $ (4)
-Salary Remaining : 0 $
Samuel Girard 1 100 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 990 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 925 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 912 500 $ (3)
-Salary Remaining : 0 $
Haydn Fleury 900 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 860 000 $ (2)
-Salary Remaining : 0 $
Al Montoya 860 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 800 000 $ (2)
-Salary Remaining : 0 $
Collin Delia 767 500 $ (2)
-Salary Remaining : 0 $
Alex Biega 600 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 575 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2018 : 63 540 000 $
Year 2019 : 46 050 000 $
Year 2020 : 27 762 500 $
Year 2021 : 11 700 000 $
Salary Average Commitment
Year 2018 : 63 165 000 $
Year 2019 : 45 675 000 $
Year 2020 : 27 762 500 $
Year 2021 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 540 000 $
Year 2019 : 46 050 000 $
Year 2020 : 27 762 500 $
Year 2021 : 11 700 000 $

Farm Players Salaries

Oscar Lindberg 850 000 $ (3)
Salary Remaining : 0 $
Eric Fehr 800 000 $ (1)
Salary Remaining : 0 $
Louis Domingue 525 000 $ (3)
Salary Remaining : 0 $
Marcus Sorensen 462 500 $ (2)
Salary Remaining : 0 $
Lawson Crouse 462 500 $ (2)
Salary Remaining : 0 $
Ian McCoshen 462 500 $ (2)
Salary Remaining : 0 $
Kalle Kossila 462 500 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 462 500 $ (2)
Salary Remaining : 0 $
Louie Belpedio 450 000 $ (3)
Salary Remaining : 0 $
Madison Bowey 450 000 $ (3)
Salary Remaining : 0 $
Ethan Bear 450 000 $ (3)
Salary Remaining : 0 $
Klas Dahlbeck 425 000 $ (3)
Salary Remaining : 0 $
Michael Amadio 400 000 $ (3)
Salary Remaining : 0 $
Dylan Gambrell 400 000 $ (3)
Salary Remaining : 0 $
Adam Gaudette 400 000 $ (3)
Salary Remaining : 0 $
Victor Ejdsell 400 000 $ (3)
Salary Remaining : 0 $
Slater Koekkoek 400 000 $ (4)
Salary Remaining : 0 $
Warren Foegele 400 000 $ (3)
Salary Remaining : 0 $
Andrew Mangiapane 350 000 $ (3)
Salary Remaining : 0 $
Magnus Paajarvi 350 000 $ (1)
Salary Remaining : 0 $
Tucker Poolman 350 000 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 350 000 $ (3)
Salary Remaining : 0 $
Peter Cehlarik 346 250 $ (2)
Salary Remaining : 0 $
Nic Petan 346 250 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2018 : 10 755 000 $
Year 2019 : 9 258 750 $
Year 2020 : 6 600 000 $
Year 2021 : 400 000 $
Salary Average Commitment
Year 2018 : 9 258 750 $
Year 2019 : 8 312 500 $
Year 2020 : 6 600 000 $
Year 2021 : 400 000 $

Los Angeles Kings

Los Angeles Kings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKPMG Arena
Level 1: 5000 - 150 $ - 4 381 - 87,62%
Level 2: 5200 - 100 $ - 4 566 - 87,80%
Level 3: 5100 - 75 $ - 4 463 - 87,52%
Level 4: 5000 - 50 $ - 4 412 - 88,24%
Luxury : 2100 - 250 $ - 1 872 - 89,16%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 434 - 71,70%
Farm Level 2: 3000 - 30 $ - 2 152 - 71,73%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 694 - 87,92%
Average Income per Game1 624 012 $
Year to Date Revenue64 960 484 $
Farm
Home Games Left-4
Average Attendance - %3 586 - 71,72%
Average Income per Game102 195 $
Year to Date Revenue4 496 589 $

Expense

Pro Players Total Salaries54 220 000 $
Farm Players Total Salaries10 636 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 553 128 $
Farm Year To Date Expenses10 454 691 $
Pro Salary Cap To Date58 053 097 $
Farm Salary Cap To Date9 954 674 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(408 781 $)
Pro Remaining Season Days0
Pro Expenses Per Days314 483 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days65 895 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 856 250 $
Estimate Under Maximum Salary Cap of 90 000 000 $25 143 750 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -10 143 750 $
Current Bank Account45 447 460 $
Projected Bank Account45 038 679 $

Pro Players Salaries

Brendan Gallagher 5 000 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 4 450 000 $ (1)
-Salary Remaining : 0 $
Brendan Smith 4 350 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 4 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 3 500 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 2 900 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad 2 850 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 2 800 000 $ (3)
-Salary Remaining : 0 $
Jason Chimera 2 500 000 $ (1)
-Salary Remaining : 0 $
Cody Eakin 2 300 000 $ (1)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 375 000 $ (1)
-Salary Remaining : 0 $
Robert Bortuzzo 1 150 000 $ (1)
-Salary Remaining : 0 $
Jake DeBrusk 1 100 000 $ (3)
-Salary Remaining : 0 $
Peter Budaj 1 025 000 $ (1)
-Salary Remaining : 0 $
Blake Hillman 925 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 925 000 $ (2)
-Salary Remaining : 0 $
Jamie Oleksiak 875 000 $ (1)
-Salary Remaining : 0 $
Eddie Lack 850 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 842 500 $ (1)
-Salary Remaining : 0 $
Lukas Sedlak 825 000 $ (3)
-Salary Remaining : 0 $
Devin Shore 817 500 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 800 000 $ (1)
-Salary Remaining : 0 $
Matt Nieto 735 000 $ (2)
-Salary Remaining : 0 $
Brian Gionta 700 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 675 000 $ (3)
-Salary Remaining : 0 $
Gemel Smith 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2018 : 54 220 000 $
Year 2019 : 10 610 000 $
Year 2020 : 8 950 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 54 067 777 $
Year 2019 : 10 457 777 $
Year 2020 : 8 945 000 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 54 220 000 $
Year 2019 : 10 610 000 $
Year 2020 : 8 950 000 $
Year 2021 : 0 $

Farm Players Salaries

Benoit Pouliot 1 250 000 $ (1)
Salary Remaining : 0 $
Jimmy Hayes 1 000 000 $ (1)
Salary Remaining : 0 $
Zack Smith 850 000 $ (1)
Salary Remaining : 0 $
Calvin Pickard 500 000 $ (3)
Salary Remaining : 0 $
Brendan Perlini 462 500 $ (2)
Salary Remaining : 0 $
Casey Nelson 462 500 $ (1)
Salary Remaining : 0 $
Nicolas Roy 450 000 $ (3)
Salary Remaining : 0 $
Luke Kunin 450 000 $ (3)
Salary Remaining : 0 $
David Kampf 450 000 $ (3)
Salary Remaining : 0 $
Brendan Gaunce 416 250 $ (1)
Salary Remaining : 0 $
Beau Bennett 400 000 $ (1)
Salary Remaining : 0 $
Anton Forsberg 375 000 $ (3)
Salary Remaining : 0 $
Jacob De La Rose 362 500 $ (3)
Salary Remaining : 0 $
Trevor Carrick 350 000 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 350 000 $ (3)
Salary Remaining : 0 $
Logan Shaw 346 250 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 333 750 $ (1)
Salary Remaining : 0 $
Ondrej Kase 322 500 $ (2)
Salary Remaining : 0 $
Seth Griffith 312 500 $ (3)
Salary Remaining : 0 $
Alan Quine 310 000 $ (1)
Salary Remaining : 0 $
Jake Dotchin 307 500 $ (2)
Salary Remaining : 0 $
Josh Leivo 287 500 $ (2)
Salary Remaining : 0 $
Tomas Nosek 287 500 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2018 : 10 636 250 $
Year 2019 : 4 917 500 $
Year 2020 : 3 250 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 9 767 638 $
Year 2019 : 4 648 888 $
Year 2020 : 3 350 000 $
Year 2021 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 5000 - 150 $ - 4 631 - 92,63%
Level 2: 5200 - 100 $ - 4 950 - 95,20%
Level 3: 5100 - 75 $ - 4 806 - 94,24%
Level 4: 5000 - 50 $ - 4 663 - 93,27%
Luxury : 2100 - 250 $ - 1 963 - 93,50%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 428 - 71,40%
Farm Level 2: 3000 - 30 $ - 2 135 - 71,17%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %21 015 - 93,82%
Average Income per Game1 727 422 $
Year to Date Revenue69 096 872 $
Farm
Home Games Left-4
Average Attendance - %3 563 - 71,26%
Average Income per Game101 588 $
Year to Date Revenue4 469 857 $

Expense

Pro Players Total Salaries80 890 000 $
Farm Players Total Salaries3 290 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 662 876 $
Farm Year To Date Expenses4 035 336 $
Pro Salary Cap To Date80 162 839 $
Farm Salary Cap To Date3 535 306 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(406 351 $)
Pro Remaining Season Days0
Pro Expenses Per Days467 759 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 426 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 180 000 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 820 000 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 9 180 000 $
Current Bank Account20 288 420 $
Projected Bank Account19 882 069 $

Pro Players Salaries

Ryan Suter 10 000 000 $ (2)
-Salary Remaining : 0 $
Alex Ovechkin 8 700 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 7 250 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 5 500 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 0 $
Jonathan Quick 3 500 000 $ (3)
-Salary Remaining : 0 $
Matt Hunwick 3 300 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 3 000 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 2 800 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 2 500 000 $ (1)
-Salary Remaining : 0 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 1 850 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette 1 800 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 0 $
Sven Andrighetto 1 400 000 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 1 250 000 $ (1)
-Salary Remaining : 0 $
Johnny Oduya 1 000 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 1 000 000 $ (3)
-Salary Remaining : 0 $
Henrik Sedin 990 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 0 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 850 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 800 000 $ (3)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2018 : 80 890 000 $
Year 2019 : 70 275 000 $
Year 2020 : 38 650 000 $
Year 2021 : 3 000 000 $
Salary Average Commitment
Year 2018 : 77 890 000 $
Year 2019 : 67 275 000 $
Year 2020 : 37 000 000 $
Year 2021 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 890 000 $
Year 2019 : 70 275 000 $
Year 2020 : 38 650 000 $
Year 2021 : 3 000 000 $

Farm Players Salaries

Jose Theodore 625 000 $ (1)
Salary Remaining : 0 $
Thomas Chabot 462 500 $ (2)
Salary Remaining : 0 $
Tyson Jost 450 000 $ (2)
Salary Remaining : 0 $
Christian Fischer 408 750 $ (2)
Salary Remaining : 0 $
Dylan Ferguson 350 000 $ (3)
Salary Remaining : 0 $
Garret Sparks 335 000 $ (1)
Salary Remaining : 0 $
Tanner Kero 333 750 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 325 000 $ (3)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2018 : 3 290 000 $
Year 2019 : 1 996 250 $
Year 2020 : 675 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 377 500 $
Year 2019 : 1 083 750 $
Year 2020 : 675 000 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe old Barn Arena
Level 1: 5000 - 150 $ - 4 480 - 89,61%
Level 2: 5200 - 100 $ - 4 764 - 91,61%
Level 3: 5100 - 75 $ - 4 603 - 90,26%
Level 4: 5000 - 50 $ - 4 516 - 90,32%
Luxury : 2100 - 250 $ - 1 904 - 90,65%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 389 - 69,45%
Farm Level 2: 3000 - 30 $ - 2 129 - 70,96%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 267 - 90,48%
Average Income per Game1 665 288 $
Year to Date Revenue66 611 515 $
Farm
Home Games Left-4
Average Attendance - %3 518 - 70,35%
Average Income per Game99 981 $
Year to Date Revenue4 399 174 $

Expense

Pro Players Total Salaries76 413 750 $
Farm Players Total Salaries6 788 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 667 533 $
Farm Year To Date Expenses9 300 449 $
Pro Salary Cap To Date68 167 510 $
Farm Salary Cap To Date8 800 418 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(399 925 $)
Pro Remaining Season Days0
Pro Expenses Per Days442 033 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 129 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 202 500 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 797 500 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 8 202 500 $
Current Bank Account13 721 759 $
Projected Bank Account13 321 834 $

Pro Players Salaries

David Backes 7 100 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 6 000 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 5 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Miller 4 880 000 $ (1)
-Salary Remaining : 0 $
Artem Anisimov 4 600 000 $ (4)
-Salary Remaining : 0 $
Nick Leddy 4 500 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 4 000 000 $ (4)
-Salary Remaining : 0 $
Tuukka Rask 3 050 000 $ (3)
-Salary Remaining : 0 $
Jeff Petry 3 050 000 $ (3)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 050 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 2 825 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 2 750 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 2 250 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 2 150 000 $ (4)
-Salary Remaining : 0 $
Colin Wilson 2 100 000 $ (4)
-Salary Remaining : 0 $
Michael Hutchinson 1 500 000 $ (4)
-Salary Remaining : 0 $
Evgenii Dadonov 1 000 000 $ (3)
-Salary Remaining : 0 $
Jared McCann 925 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 900 000 $ (3)
-Salary Remaining : 0 $
Daniel Winnik 865 000 $ (1)
-Salary Remaining : 0 $
Christian Folin 850 000 $ (2)
-Salary Remaining : 0 $
Nick Lappin 842 500 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 808 750 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 767 500 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 650 000 $ (3)
-Salary Remaining : 0 $
Ryan Carpenter 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2018 : 76 413 750 $
Year 2019 : 54 342 500 $
Year 2020 : 26 650 000 $
Year 2021 : 14 350 000 $
Salary Average Commitment
Year 2018 : 67 806 250 $
Year 2019 : 50 115 000 $
Year 2020 : 26 690 000 $
Year 2021 : 14 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 413 750 $
Year 2019 : 54 342 500 $
Year 2020 : 26 650 000 $
Year 2021 : 14 350 000 $

Farm Players Salaries

Simon Després 1 850 000 $ (3)
Salary Remaining : 0 $
Martin Neca 500 000 $ (3)
Salary Remaining : 0 $
Joel Eriksson Ek 462 500 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 462 500 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 450 000 $ (3)
Salary Remaining : 0 $
Vladislav Kamenev 371 250 $ (2)
Salary Remaining : 0 $
Rasmus Andersson 371 250 $ (2)
Salary Remaining : 0 $
Olivier Kylington 371 250 $ (1)
Salary Remaining : 0 $
Alex Broadhurst 350 000 $ (3)
Salary Remaining : 0 $
Jean-Francois Berube 337 500 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 325 000 $ (2)
Salary Remaining : 0 $
Patrick Weircioch 325 000 $ (3)
Salary Remaining : 0 $
Barclay Goodrow 325 000 $ (3)
Salary Remaining : 0 $
Freddie Hamilton 287 500 $ (2)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2018 : 6 788 750 $
Year 2019 : 5 955 000 $
Year 2020 : 3 800 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 417 500 $
Year 2019 : 5 583 750 $
Year 2020 : 3 800 000 $
Year 2021 : 0 $

New-York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBaie-Comeau Square Garden
Level 1: 5000 - 150 $ - 4 650 - 93,00%
Level 2: 5200 - 100 $ - 4 804 - 92,39%
Level 3: 5100 - 75 $ - 4 734 - 92,82%
Level 4: 5000 - 50 $ - 4 669 - 93,39%
Luxury : 2100 - 250 $ - 1 941 - 92,44%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 30 $ - 1 445 - 72,23%
Farm Level 2: 3000 - 14 $ - 2 127 - 70,89%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 799 - 92,85%
Average Income per Game1 708 643 $
Year to Date Revenue68 345 736 $
Farm
Home Games Left-4
Average Attendance - %3 571 - 71,43%
Average Income per Game54 832 $
Year to Date Revenue2 412 628 $

Expense

Pro Players Total Salaries80 834 000 $
Farm Players Total Salaries4 531 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 334 747 $
Farm Year To Date Expenses5 799 910 $
Pro Salary Cap To Date76 834 674 $
Farm Salary Cap To Date5 299 869 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(219 330 $)
Pro Remaining Season Days0
Pro Expenses Per Days467 437 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 771 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap85 365 250 $
Estimate Under Maximum Salary Cap of 90 000 000 $4 634 750 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 10 365 250 $
Current Bank Account6 676 552 $
Projected Bank Account6 457 222 $

Pro Players Salaries

Claude Giroux 15 600 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 9 600 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 7 000 000 $ (3)
-Salary Remaining : 0 $
Cam Talbot 6 000 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 4 250 000 $ (2)
-Salary Remaining : 0 $
Kris Russell 2 200 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 1 450 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 1 425 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 1 050 000 $ (3)
-Salary Remaining : 0 $
David Desharnais 1 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 0 $
Steve Mason 1 000 000 $ (3)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 0 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 874 000 $ (1)
-Salary Remaining : 0 $
Vladimir Sobotka 850 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 832 500 $ (1)
-Salary Remaining : 0 $
Peter Holland 775 000 $ (2)
-Salary Remaining : 0 $
Tommy Wingels 750 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 667 500 $ (1)
-Salary Remaining : 0 $
Brayden Point 667 500 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 667 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2018 : 80 834 000 $
Year 2019 : 54 535 000 $
Year 2020 : 25 050 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 88 652 777 $
Year 2019 : 62 227 777 $
Year 2020 : 17 327 777 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 80 834 000 $
Year 2019 : 54 535 000 $
Year 2020 : 25 050 000 $
Year 2021 : 0 $

Farm Players Salaries

Nail Yakupov 1 250 000 $ (1)
Salary Remaining : 0 $
Noah Juulsen 600 000 $ (4)
Salary Remaining : 0 $
J.T. Compher 462 500 $ (2)
Salary Remaining : 0 $
Jakub Vrana 462 500 $ (1)
Salary Remaining : 0 $
Alex Petrovic 450 000 $ (1)
Salary Remaining : 0 $
Marcus Kruger 437 500 $ (2)
Salary Remaining : 0 $
Jack Campbell 306 250 $ (3)
Salary Remaining : 0 $
Miikka Salomaki 287 500 $ (2)
Salary Remaining : 0 $
Greg Pateryn 275 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2018 : 4 531 250 $
Year 2019 : 2 093 750 $
Year 2020 : 906 250 $
Year 2021 : 600 000 $
Salary Average Commitment
Year 2018 : 4 728 250 $
Year 2019 : 2 056 250 $
Year 2020 : 906 250 $
Year 2021 : 600 000 $

Philadelphia Flyers

Philadelphia Flyers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBalboa Forum
Level 1: 5000 - 150 $ - 4 486 - 89,72%
Level 2: 5200 - 100 $ - 4 613 - 88,70%
Level 3: 5100 - 75 $ - 4 461 - 87,48%
Level 4: 5000 - 50 $ - 4 406 - 88,11%
Luxury : 2100 - 250 $ - 1 839 - 87,56%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 439 - 71,97%
Farm Level 2: 3000 - 30 $ - 2 134 - 71,14%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 804 - 88,41%
Average Income per Game1 630 164 $
Year to Date Revenue65 206 568 $
Farm
Home Games Left-4
Average Attendance - %3 574 - 71,47%
Average Income per Game101 995 $
Year to Date Revenue4 487 800 $

Expense

Pro Players Total Salaries63 510 000 $
Farm Players Total Salaries6 917 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 786 514 $
Farm Year To Date Expenses8 795 898 $
Pro Salary Cap To Date64 286 538 $
Farm Salary Cap To Date8 295 879 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(407 982 $)
Pro Remaining Season Days0
Pro Expenses Per Days367 874 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 891 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 427 500 $
Estimate Under Maximum Salary Cap of 90 000 000 $19 572 500 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -4 572 500 $
Current Bank Account21 644 484 $
Projected Bank Account21 236 502 $

Pro Players Salaries

Zach Bogosian 5 250 000 $ (2)
-Salary Remaining : 0 $
Michael Cammalleri 5 000 000 $ (1)
-Salary Remaining : 0 $
Marc Methot 4 900 000 $ (1)
-Salary Remaining : 0 $
Andrew MacDonald 4 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 4 000 000 $ (4)
-Salary Remaining : 0 $
Marc Staal 4 000 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 4 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kunitz 3 750 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi 3 200 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat 3 200 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 2 800 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 2 500 000 $ (1)
-Salary Remaining : 0 $
Alexandre Burrows 2 500 000 $ (1)
-Salary Remaining : 0 $
Eric Gryba 1 300 000 $ (1)
-Salary Remaining : 0 $
James Reimer 1 200 000 $ (4)
-Salary Remaining : 0 $
Pierre-Luc Dubois 1 100 000 $ (3)
-Salary Remaining : 0 $
Mark Borowiecki 1 000 000 $ (1)
-Salary Remaining : 0 $
David Schlemko 1 000 000 $ (1)
-Salary Remaining : 0 $
Hudson Fasching 925 000 $ (1)
-Salary Remaining : 0 $
Adam Erne 925 000 $ (2)
-Salary Remaining : 0 $
Joakim Ryan 900 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 875 000 $ (2)
-Salary Remaining : 0 $
Jakub Jerabek 800 000 $ (3)
-Salary Remaining : 0 $
Valentin Zykov 727 500 $ (2)
-Salary Remaining : 0 $
Artturi Lehkonen 667 500 $ (2)
-Salary Remaining : 0 $
Charles Hudon 650 000 $ (1)
-Salary Remaining : 0 $
Chris Butler 650 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 600 000 $ (1)
-Salary Remaining : 0 $
Scott Wilson 590 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2018 : 63 510 000 $
Year 2019 : 31 985 000 $
Year 2020 : 12 000 000 $
Year 2021 : 9 200 000 $
Salary Average Commitment
Year 2018 : 63 509 000 $
Year 2019 : 31 984 000 $
Year 2020 : 12 000 000 $
Year 2021 : 9 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 510 000 $
Year 2019 : 31 985 000 $
Year 2020 : 12 000 000 $
Year 2021 : 9 200 000 $

Farm Players Salaries

Anthony Cirelli 500 000 $ (3)
Salary Remaining : 0 $
Colin White 462 500 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 462 500 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 462 500 $ (1)
Salary Remaining : 0 $
Jon Gillies 462 500 $ (2)
Salary Remaining : 0 $
Dylan Sikura 450 000 $ (3)
Salary Remaining : 0 $
Alexander Burmistrov 450 000 $ (3)
Salary Remaining : 0 $
Daniel Carr 446 250 $ (1)
Salary Remaining : 0 $
Korbinian Holzer 425 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 416 250 $ (1)
Salary Remaining : 0 $
John Gilmour 400 000 $ (3)
Salary Remaining : 0 $
Ivan Barbashev 371 250 $ (2)
Salary Remaining : 0 $
Ross Johnston 350 000 $ (3)
Salary Remaining : 0 $
Joel Hanley 333 750 $ (2)
Salary Remaining : 0 $
Malcolm Subban 325 000 $ (3)
Salary Remaining : 0 $
Kenny Agostino 312 500 $ (2)
Salary Remaining : 0 $
Tristan Jarry 287 500 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2018 : 6 917 500 $
Year 2019 : 5 167 500 $
Year 2020 : 2 475 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 774 000 $
Year 2019 : 5 190 250 $
Year 2020 : 2 475 000 $
Year 2021 : 0 $

Phoenix Coyotes

Phoenix Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCity of Glendale Arena...
Level 1: 5000 - 150 $ - 4 414 - 88,28%
Level 2: 5200 - 100 $ - 4 534 - 87,19%
Level 3: 5100 - 75 $ - 4 451 - 87,27%
Level 4: 5000 - 50 $ - 4 505 - 90,11%
Luxury : 2100 - 250 $ - 1 842 - 87,72%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 446 - 72,31%
Farm Level 2: 3000 - 30 $ - 2 141 - 71,35%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 746 - 88,15%
Average Income per Game1 621 323 $
Year to Date Revenue64 852 901 $
Farm
Home Games Left-4
Average Attendance - %3 587 - 71,74%
Average Income per Game102 397 $
Year to Date Revenue4 505 483 $

Expense

Pro Players Total Salaries68 803 333 $
Farm Players Total Salaries4 387 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 876 148 $
Farm Year To Date Expenses5 312 916 $
Pro Salary Cap To Date68 376 216 $
Farm Salary Cap To Date4 812 864 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(409 589 $)
Pro Remaining Season Days0
Pro Expenses Per Days398 295 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 920 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 190 833 $
Estimate Under Maximum Salary Cap of 90 000 000 $16 809 167 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -1 809 167 $
Current Bank Account16 103 449 $
Projected Bank Account15 693 860 $

Pro Players Salaries

Sean Monahan 6 500 000 $ (2)
-Salary Remaining : 0 $
Craig Anderson 5 800 000 $ (3)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 5 000 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 5 000 000 $ (2)
-Salary Remaining : 0 $
Karl Alzner 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Callahan 3 700 000 $ (1)
-Salary Remaining : 0 $
Darren Helm 3 100 000 $ (1)
-Salary Remaining : 0 $
Michael Frolik 3 000 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm 3 000 000 $ (2)
-Salary Remaining : 0 $
Chris Kreider 2 600 000 $ (1)
-Salary Remaining : 0 $
Jonathan Huberdeau 2 500 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 250 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 1 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 1 250 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons 1 150 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker 1 100 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 1 100 000 $ (3)
-Salary Remaining : 0 $
Nico Hischier 1 100 000 $ (3)
-Salary Remaining : 0 $
Mark Pysyk 1 000 000 $ (1)
-Salary Remaining : 0 $
Markus Granlund 950 000 $ (2)
-Salary Remaining : 0 $
Micheal Haley 825 000 $ (1)
-Salary Remaining : 0 $
Ben Harpur 653 333 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 650 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2018 : 68 803 333 $
Year 2019 : 49 525 000 $
Year 2020 : 20 050 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 62 653 333 $
Year 2019 : 43 525 000 $
Year 2020 : 20 050 000 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 68 803 333 $
Year 2019 : 49 525 000 $
Year 2020 : 20 050 000 $
Year 2021 : 0 $

Farm Players Salaries

Darcy Kuemper 750 000 $ (1)
Salary Remaining : 0 $
Ron Hextall 625 000 $ (1)
Salary Remaining : 0 $
Owen Tipett 550 000 $ (3)
Salary Remaining : 0 $
Casey Mittelstadt 550 000 $ (3)
Salary Remaining : 0 $
Sebastian Aho D 450 000 $ (3)
Salary Remaining : 0 $
Marko Dano 425 000 $ (3)
Salary Remaining : 0 $
Devante Smith-Pelly 400 000 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 350 000 $ (3)
Salary Remaining : 0 $
Gabriel Dumont 287 500 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2018 : 4 387 500 $
Year 2019 : 2 325 000 $
Year 2020 : 2 325 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 387 500 $
Year 2019 : 2 325 000 $
Year 2020 : 2 325 000 $
Year 2021 : 0 $

Pittsburgh Penguins

Pittsburgh Penguins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmall TD Colosseum
Level 1: 5000 - 150 $ - 4 470 - 89,40%
Level 2: 5200 - 100 $ - 4 698 - 90,34%
Level 3: 5100 - 75 $ - 4 549 - 89,20%
Level 4: 5000 - 50 $ - 4 483 - 89,66%
Luxury : 2100 - 250 $ - 1 892 - 90,08%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 440 - 72,00%
Farm Level 2: 3000 - 30 $ - 2 161 - 72,02%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 091 - 89,69%
Average Income per Game1 654 301 $
Year to Date Revenue66 172 047 $
Farm
Home Games Left-4
Average Attendance - %3 601 - 72,02%
Average Income per Game102 619 $
Year to Date Revenue4 515 224 $

Expense

Pro Players Total Salaries62 150 000 $
Farm Players Total Salaries6 782 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 089 228 $
Farm Year To Date Expenses8 490 876 $
Pro Salary Cap To Date60 589 221 $
Farm Salary Cap To Date7 990 859 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(410 475 $)
Pro Remaining Season Days0
Pro Expenses Per Days360 057 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 092 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 932 500 $
Estimate Under Maximum Salary Cap of 90 000 000 $21 067 500 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -6 067 500 $
Current Bank Account26 542 896 $
Projected Bank Account26 132 421 $

Pro Players Salaries

Patric Hornqvist 6 100 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 200 000 $ (3)
-Salary Remaining : 0 $
Brandon Dubinsky 4 800 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 4 200 000 $ (3)
-Salary Remaining : 0 $
Radim Vrbata 3 900 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson 3 700 000 $ (3)
-Salary Remaining : 0 $
David Krejci 3 700 000 $ (3)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (3)
-Salary Remaining : 0 $
Carl Gunnarsson 2 900 000 $ (1)
-Salary Remaining : 0 $
David Perron 2 400 000 $ (3)
-Salary Remaining : 0 $
Matt Calvert 1 500 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 1 400 000 $ (3)
-Salary Remaining : 0 $
Markus Nutivaara 1 200 000 $ (4)
-Salary Remaining : 0 $
Brayden McNabb 1 200 000 $ (3)
-Salary Remaining : 0 $
Oskar Lindblom 1 200 000 $ (4)
-Salary Remaining : 0 $
Nolan Patrick 1 100 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov 1 100 000 $ (3)
-Salary Remaining : 0 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 925 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 925 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 925 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 925 000 $ (2)
-Salary Remaining : 0 $
Michal Kempny 900 000 $ (3)
-Salary Remaining : 0 $
Jordan Oesterle 650 000 $ (1)
-Salary Remaining : 0 $
Mark Barberio 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2018 : 62 150 000 $
Year 2019 : 34 075 000 $
Year 2020 : 31 300 000 $
Year 2021 : 2 400 000 $
Salary Average Commitment
Year 2018 : 55 200 000 $
Year 2019 : 32 725 000 $
Year 2020 : 31 300 000 $
Year 2021 : 2 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 150 000 $
Year 2019 : 34 075 000 $
Year 2020 : 31 300 000 $
Year 2021 : 2 400 000 $

Farm Players Salaries

Matt Moulson 750 000 $ (1)
Salary Remaining : 0 $
Jannik Hansen 550 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 500 000 $ (3)
Salary Remaining : 0 $
Gabriel Carlsson 462 500 $ (2)
Salary Remaining : 0 $
Alexander Nylander 462 500 $ (2)
Salary Remaining : 0 $
Dylan Strome 462 500 $ (2)
Salary Remaining : 0 $
Nick Shore 462 500 $ (3)
Salary Remaining : 0 $
Lias Andersson 450 000 $ (3)
Salary Remaining : 0 $
Jacob Larsson 450 000 $ (2)
Salary Remaining : 0 $
Griffin Reinhart 400 000 $ (3)
Salary Remaining : 0 $
Brendan Lemieux 400 000 $ (3)
Salary Remaining : 0 $
Jordan Greenway 400 000 $ (3)
Salary Remaining : 0 $
Reid Boucher 357 500 $ (2)
Salary Remaining : 0 $
Oscar Dansk 350 000 $ (3)
Salary Remaining : 0 $
Fredrik Claesson 325 000 $ (3)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2018 : 6 782 500 $
Year 2019 : 6 032 500 $
Year 2020 : 3 287 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 107 500 $
Year 2019 : 5 357 500 $
Year 2020 : 3 287 500 $
Year 2021 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThree river stadium
Level 1: 5000 - 150 $ - 4 533 - 90,65%
Level 2: 5200 - 100 $ - 4 707 - 90,53%
Level 3: 5100 - 75 $ - 4 612 - 90,43%
Level 4: 5000 - 50 $ - 4 502 - 90,03%
Luxury : 2100 - 250 $ - 1 875 - 89,27%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 401 - 70,06%
Farm Level 2: 3000 - 30 $ - 2 059 - 68,64%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 228 - 90,30%
Average Income per Game1 662 555 $
Year to Date Revenue66 502 217 $
Farm
Home Games Left-4
Average Attendance - %3 460 - 69,21%
Average Income per Game98 877 $
Year to Date Revenue4 350 568 $

Expense

Pro Players Total Salaries82 254 667 $
Farm Players Total Salaries2 718 750 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 437 489 $
Farm Year To Date Expenses3 519 779 $
Pro Salary Cap To Date81 937 413 $
Farm Salary Cap To Date3 019 708 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(395 506 $)
Pro Remaining Season Days0
Pro Expenses Per Days475 602 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 046 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 973 417 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 026 583 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 9 973 417 $
Current Bank Account29 417 515 $
Projected Bank Account29 022 009 $

Pro Players Salaries

Cory Schneider 11 000 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 8 480 000 $ (4)
-Salary Remaining : 0 $
Logan Couture 6 600 000 $ (3)
-Salary Remaining : 0 $
Tyler Seguin 6 000 000 $ (2)
-Salary Remaining : 0 $
TJ Brodie 4 838 000 $ (2)
-Salary Remaining : 0 $
Jakub Voracek 4 500 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 4 500 000 $ (3)
-Salary Remaining : 0 $
Victor Hedman 4 250 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 0 $
John Carlson 4 000 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek 3 200 000 $ (4)
-Salary Remaining : 0 $
Mikael Granlund 2 800 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 2 250 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 1 275 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (1)
-Salary Remaining : 0 $
Anton Slepyshev 925 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 894 167 $ (3)
-Salary Remaining : 0 $
Jujhar Khaira 832 500 $ (2)
-Salary Remaining : 0 $
Chris Wideman 800 000 $ (3)
-Salary Remaining : 0 $
Andreas Borgman 800 000 $ (3)
-Salary Remaining : 0 $
Harri Sateri 750 000 $ (4)
-Salary Remaining : 0 $
Chris Tierney 735 000 $ (3)
-Salary Remaining : 0 $
Erik Gustafsson 650 000 $ (2)
-Salary Remaining : 0 $
Adam Wilcox 650 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 600 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 575 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2018 : 82 254 667 $
Year 2019 : 52 479 667 $
Year 2020 : 31 259 167 $
Year 2021 : 12 430 000 $
Salary Average Commitment
Year 2018 : 71 767 167 $
Year 2019 : 52 492 167 $
Year 2020 : 31 259 167 $
Year 2021 : 12 430 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 254 667 $
Year 2019 : 52 479 667 $
Year 2020 : 31 259 167 $
Year 2021 : 12 430 000 $

Farm Players Salaries

Travis Dermott 500 000 $ (3)
Salary Remaining : 0 $
John Quenneville 421 250 $ (2)
Salary Remaining : 0 $
Daniel O'Regan 396 250 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 383 750 $ (1)
Salary Remaining : 0 $
Zack Mitchell 350 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 337 500 $ (2)
Salary Remaining : 0 $
Stefan Noesen 330 000 $ (3)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2018 : 2 718 750 $
Year 2019 : 2 335 000 $
Year 2020 : 1 180 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 547 500 $
Year 2019 : 2 163 750 $
Year 2020 : 1 180 000 $
Year 2021 : 0 $

St Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameAnheuser Busch Forum
Level 1: 5000 - 150 $ - 4 557 - 91,14%
Level 2: 5200 - 100 $ - 4 784 - 92,00%
Level 3: 5100 - 75 $ - 4 647 - 91,12%
Level 4: 5000 - 50 $ - 4 488 - 89,76%
Luxury : 2100 - 250 $ - 1 910 - 90,95%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 466 - 73,30%
Farm Level 2: 3000 - 30 $ - 2 129 - 70,98%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 386 - 91,01%
Average Income per Game1 679 203 $
Year to Date Revenue67 168 132 $
Farm
Home Games Left-4
Average Attendance - %3 595 - 71,90%
Average Income per Game102 880 $
Year to Date Revenue4 526 730 $

Expense

Pro Players Total Salaries65 592 499 $
Farm Players Total Salaries10 742 916 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 390 992 $
Farm Year To Date Expenses9 982 952 $
Pro Salary Cap To Date68 891 005 $
Farm Salary Cap To Date9 482 972 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(411 521 $)
Pro Remaining Season Days0
Pro Expenses Per Days379 842 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days66 526 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 335 415 $
Estimate Under Maximum Salary Cap of 90 000 000 $13 664 585 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 1 335 415 $
Current Bank Account11 097 633 $
Projected Bank Account10 686 112 $

Pro Players Salaries

Shea Weber 14 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen 6 000 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 5 500 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak 5 500 000 $ (1)
-Salary Remaining : 0 $
Adam Larsson 4 166 666 $ (3)
-Salary Remaining : 0 $
Brandon Saad 4 000 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 4 000 000 $ (3)
-Salary Remaining : 0 $
Robin Lehner 3 150 000 $ (2)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 2 500 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 2 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 1 800 000 $ (3)
-Salary Remaining : 0 $
Lars Eller 1 200 000 $ (4)
-Salary Remaining : 0 $
Alex DeBrincat 1 100 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 1 000 000 $ (3)
-Salary Remaining : 0 $
Matt Benning 925 000 $ (2)
-Salary Remaining : 0 $
William Nylander 925 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 863 333 $ (3)
-Salary Remaining : 0 $
Nikita Zadorov 832 500 $ (2)
-Salary Remaining : 0 $
Drew Stafford 800 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 660 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 620 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2018 : 65 592 499 $
Year 2019 : 28 997 499 $
Year 2020 : 14 789 999 $
Year 2021 : 1 200 000 $
Salary Average Commitment
Year 2018 : 65 259 999 $
Year 2019 : 28 664 999 $
Year 2020 : 14 789 999 $
Year 2021 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 592 499 $
Year 2019 : 28 997 499 $
Year 2020 : 14 789 999 $
Year 2021 : 1 200 000 $

Farm Players Salaries

Laurent Brossoit 1 100 000 $ (3)
Salary Remaining : 0 $
Adam Pelech 600 000 $ (4)
Salary Remaining : 0 $
Jacob Josefson 550 000 $ (2)
Salary Remaining : 0 $
Brandon Pirri 550 000 $ (2)
Salary Remaining : 0 $
Rob O'Gara 462 500 $ (3)
Salary Remaining : 0 $
Tyler Motte 462 500 $ (2)
Salary Remaining : 0 $
Michael McCarron 462 500 $ (1)
Salary Remaining : 0 $
Filip Chlapik 450 000 $ (3)
Salary Remaining : 0 $
Andy Andreoff 425 000 $ (2)
Salary Remaining : 0 $
Maxim Mamin 400 000 $ (3)
Salary Remaining : 0 $
Zach Aston-Reese 400 000 $ (3)
Salary Remaining : 0 $
Christoph Bertschy 387 917 $ (3)
Salary Remaining : 0 $
Spencer Martin 371 250 $ (2)
Salary Remaining : 0 $
Brandon Carlo 358 750 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 357 500 $ (2)
Salary Remaining : 0 $
Andy Welinski 350 000 $ (3)
Salary Remaining : 0 $
Carson Soucy 350 000 $ (3)
Salary Remaining : 0 $
Travis Boyd 350 000 $ (3)
Salary Remaining : 0 $
Roland McKeown 350 000 $ (3)
Salary Remaining : 0 $
Nathan Walker 350 000 $ (3)
Salary Remaining : 0 $
Oskar Sundqvist 337 500 $ (3)
Salary Remaining : 0 $
Scott Harrington 337 500 $ (3)
Salary Remaining : 0 $
Nick Paul 333 750 $ (1)
Salary Remaining : 0 $
Connor Carrick 325 000 $ (2)
Salary Remaining : 0 $
Justin Bailey 321 250 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2018 : 10 742 916 $
Year 2019 : 9 625 416 $
Year 2020 : 6 225 416 $
Year 2021 : 600 000 $
Salary Average Commitment
Year 2018 : 10 171 666 $
Year 2019 : 9 054 166 $
Year 2020 : 6 225 416 $
Year 2021 : 600 000 $

Tamba Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe chalet place
Level 1: 5000 - 150 $ - 4 468 - 89,37%
Level 2: 5200 - 100 $ - 4 581 - 88,10%
Level 3: 5100 - 75 $ - 4 528 - 88,79%
Level 4: 5000 - 50 $ - 4 506 - 90,13%
Luxury : 2100 - 250 $ - 1 857 - 88,45%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 481 - 74,07%
Farm Level 2: 3000 - 30 $ - 2 210 - 73,68%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %19 941 - 89,02%
Average Income per Game1 637 773 $
Year to Date Revenue65 510 924 $
Farm
Home Games Left-4
Average Attendance - %3 692 - 73,84%
Average Income per Game105 288 $
Year to Date Revenue4 632 663 $

Expense

Pro Players Total Salaries78 820 822 $
Farm Players Total Salaries4 467 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 153 632 $
Farm Year To Date Expenses5 484 146 $
Pro Salary Cap To Date77 653 603 $
Farm Salary Cap To Date4 984 202 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(421 151 $)
Pro Remaining Season Days0
Pro Expenses Per Days455 867 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 393 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 288 322 $
Estimate Under Maximum Salary Cap of 90 000 000 $6 711 678 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 8 288 322 $
Current Bank Account13 430 137 $
Projected Bank Account13 008 986 $

Pro Players Salaries

Sidney Crosby 13 450 000 $ (3)
-Salary Remaining : 0 $
John Tavares 12 500 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 10 050 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Fleury 8 500 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 7 500 000 $ (4)
-Salary Remaining : 0 $
Gabriel Landeskog 5 500 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 2 200 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 1 750 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen 1 450 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 1 125 000 $ (3)
-Salary Remaining : 0 $
Roman Polak 1 125 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen 990 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 950 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 925 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 925 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 867 500 $ (1)
-Salary Remaining : 0 $
Samuel Morin 863 333 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 863 333 $ (3)
-Salary Remaining : 0 $
Marcus Pettersson 794 156 $ (1)
-Salary Remaining : 0 $
Brett Pesce 742 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 78 820 822 $
Year 2019 : 62 738 333 $
Year 2020 : 46 613 333 $
Year 2021 : 20 000 000 $
Salary Average Commitment
Year 2018 : 76 520 822 $
Year 2019 : 61 388 333 $
Year 2020 : 46 613 333 $
Year 2021 : 20 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 820 822 $
Year 2019 : 62 738 333 $
Year 2020 : 46 613 333 $
Year 2021 : 20 000 000 $

Farm Players Salaries

Christopher Gibson 600 000 $ (1)
Salary Remaining : 0 $
Andrew Copp 500 000 $ (3)
Salary Remaining : 0 $
Jason Dickinson 462 500 $ (1)
Salary Remaining : 0 $
Shea Theodore 462 500 $ (1)
Salary Remaining : 0 $
Sonny Milano 462 500 $ (1)
Salary Remaining : 0 $
Robby Fabbri 462 500 $ (1)
Salary Remaining : 0 $
Radek Faksa 416 250 $ (1)
Salary Remaining : 0 $
Linus Ullmark 396 250 $ (1)
Salary Remaining : 0 $
Frank Vatrano 371 250 $ (1)
Salary Remaining : 0 $
Daniel Sprong 333 750 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2018 : 4 467 500 $
Year 2019 : 500 000 $
Year 2020 : 500 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 467 500 $
Year 2019 : 500 000 $
Year 2020 : 500 000 $
Year 2021 : 0 $

Toronto Maple Leafs

Toronto Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameVisa Desjardins Center
Level 1: 5000 - 150 $ - 4 489 - 89,79%
Level 2: 5200 - 100 $ - 4 681 - 90,02%
Level 3: 5100 - 75 $ - 4 541 - 89,04%
Level 4: 5000 - 50 $ - 4 446 - 88,93%
Luxury : 2100 - 250 $ - 1 896 - 90,30%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 420 - 70,99%
Farm Level 2: 3000 - 30 $ - 2 123 - 70,78%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 054 - 89,53%
Average Income per Game1 654 938 $
Year to Date Revenue66 197 519 $
Farm
Home Games Left-4
Average Attendance - %3 543 - 70,86%
Average Income per Game101 018 $
Year to Date Revenue4 444 778 $

Expense

Pro Players Total Salaries69 890 833 $
Farm Players Total Salaries2 575 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 758 998 $
Farm Year To Date Expenses8 209 324 $
Pro Salary Cap To Date66 258 997 $
Farm Salary Cap To Date7 709 271 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(404 071 $)
Pro Remaining Season Days0
Pro Expenses Per Days404 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 195 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 465 833 $
Estimate Under Maximum Salary Cap of 90 000 000 $17 534 167 $
Estimate Over Minimum Salary Cap of 75 000 000 $ -2 534 167 $
Current Bank Account40 338 588 $
Projected Bank Account39 934 517 $

Pro Players Salaries

Drew Doughty 6 800 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 0 $
Paul Martin 4 850 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 3 333 333 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 3 125 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom 3 000 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom 2 900 000 $ (4)
-Salary Remaining : 0 $
Alexander Steen 2 750 000 $ (3)
-Salary Remaining : 0 $
Lee Stempniak 2 700 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 2 600 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 2 250 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 1 900 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 1 900 000 $ (4)
-Salary Remaining : 0 $
Micheal Ferland 1 750 000 $ (4)
-Salary Remaining : 0 $
Calle Jarnkrok 1 700 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 1 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 300 000 $ (4)
-Salary Remaining : 0 $
Jake McCabe 1 250 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton 1 250 000 $ (4)
-Salary Remaining : 0 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Bieksa 990 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 925 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 825 000 $ (4)
-Salary Remaining : 0 $
Joe Hicketts 800 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 742 500 $ (1)
-Salary Remaining : 0 $
Troy Terry 700 000 $ (3)
-Salary Remaining : 0 $
Ty Rattie 700 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks 700 000 $ (1)
-Salary Remaining : 0 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players33
Salary Commitment
Year 2018 : 69 890 833 $
Year 2019 : 50 150 000 $
Year 2020 : 25 600 000 $
Year 2021 : 13 050 000 $
Salary Average Commitment
Year 2018 : 58 215 833 $
Year 2019 : 40 650 000 $
Year 2020 : 25 600 000 $
Year 2021 : 13 050 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 890 833 $
Year 2019 : 50 150 000 $
Year 2020 : 25 600 000 $
Year 2021 : 13 050 000 $

Farm Players Salaries

Damon Severson 875 000 $ (4)
Salary Remaining : 0 $
Max Domi 462 500 $ (1)
Salary Remaining : 0 $
Logan Brown 450 000 $ (3)
Salary Remaining : 0 $
Nicholas Merkley 450 000 $ (3)
Salary Remaining : 0 $
Mattias Janmark 337 500 $ (1)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2018 : 2 575 000 $
Year 2019 : 1 775 000 $
Year 2020 : 1 775 000 $
Year 2021 : 875 000 $
Salary Average Commitment
Year 2018 : 2 575 000 $
Year 2019 : 1 775 000 $
Year 2020 : 1 775 000 $
Year 2021 : 875 000 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameTunis Arena
Level 1: 5000 - 150 $ - 4 487 - 89,74%
Level 2: 5200 - 100 $ - 4 794 - 92,19%
Level 3: 5100 - 75 $ - 4 669 - 91,54%
Level 4: 5000 - 50 $ - 4 522 - 90,45%
Luxury : 2100 - 250 $ - 1 928 - 91,81%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 423 - 71,15%
Farm Level 2: 3000 - 30 $ - 2 201 - 73,35%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 400 - 91,07%
Average Income per Game1 676 574 $
Year to Date Revenue67 062 975 $
Farm
Home Games Left-4
Average Attendance - %3 624 - 72,47%
Average Income per Game102 876 $
Year to Date Revenue4 526 559 $

Expense

Pro Players Total Salaries79 667 500 $
Farm Players Total Salaries4 694 584 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 637 715 $
Farm Year To Date Expenses4 834 116 $
Pro Salary Cap To Date80 137 670 $
Farm Salary Cap To Date4 334 167 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(411 505 $)
Pro Remaining Season Days0
Pro Expenses Per Days460 733 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 737 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 362 084 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 637 916 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 9 362 084 $
Current Bank Account(927 273 $)
Projected Bank Account(1 338 778 $)

Pro Players Salaries

Dustin Byfuglien 8 000 000 $ (2)
-Salary Remaining : 0 $
Vladimir Tarasenko 8 000 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 7 000 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn 6 000 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 5 000 000 $ (2)
-Salary Remaining : 0 $
Joe Pavelski 5 000 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 5 000 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 5 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 400 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 2 700 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk 2 500 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 200 000 $ (1)
-Salary Remaining : 0 $
Adam McQuaid 1 000 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson 925 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 700 000 $ (1)
-Salary Remaining : 0 $
Matt Murray 642 500 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2018 : 79 667 500 $
Year 2019 : 62 250 000 $
Year 2020 : 28 850 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 79 667 500 $
Year 2019 : 62 250 000 $
Year 2020 : 28 850 000 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 79 667 500 $
Year 2019 : 62 250 000 $
Year 2020 : 28 850 000 $
Year 2021 : 0 $

Farm Players Salaries

Steven Santini 462 500 $ (1)
Salary Remaining : 0 $
Chris Bigras 421 667 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 385 417 $ (1)
Salary Remaining : 0 $
Duncan Siemens 375 000 $ (1)
Salary Remaining : 0 $
Ryan Lomberg 355 000 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 350 834 $ (1)
Salary Remaining : 0 $
William Carrier 344 584 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 343 334 $ (1)
Salary Remaining : 0 $
Danick Martel 340 000 $ (1)
Salary Remaining : 0 $
Ashton Sautner 337 500 $ (1)
Salary Remaining : 0 $
Conor Sheary 333 750 $ (1)
Salary Remaining : 0 $
Colby Cave 327 500 $ (1)
Salary Remaining : 0 $
Ken Appleby 317 500 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2018 : 4 694 584 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 694 584 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWhite house ballroom
Level 1: 5000 - 150 $ - 4 588 - 91,76%
Level 2: 5200 - 100 $ - 4 830 - 92,89%
Level 3: 5100 - 75 $ - 4 664 - 91,46%
Level 4: 5000 - 50 $ - 4 646 - 92,91%
Luxury : 2100 - 250 $ - 1 960 - 93,32%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 426 - 71,29%
Farm Level 2: 3000 - 30 $ - 2 151 - 71,69%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 688 - 92,36%
Average Income per Game1 701 294 $
Year to Date Revenue68 051 774 $
Farm
Home Games Left-4
Average Attendance - %3 577 - 71,53%
Average Income per Game101 864 $
Year to Date Revenue4 482 004 $

Expense

Pro Players Total Salaries75 292 500 $
Farm Players Total Salaries5 371 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 213 500 $
Farm Year To Date Expenses6 419 056 $
Pro Salary Cap To Date74 713 493 $
Farm Salary Cap To Date5 919 060 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(407 455 $)
Pro Remaining Season Days0
Pro Expenses Per Days435 589 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 741 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 663 750 $
Estimate Under Maximum Salary Cap of 90 000 000 $9 336 250 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 5 663 750 $
Current Bank Account46 871 621 $
Projected Bank Account46 464 166 $

Pro Players Salaries

Steven Stamkos 9 000 000 $ (4)
-Salary Remaining : 0 $
Ben Bishop 8 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 7 000 000 $ (4)
-Salary Remaining : 0 $
Derek Stepan 6 725 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 6 525 000 $ (4)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 5 350 000 $ (3)
-Salary Remaining : 0 $
Troy Brouwer 4 100 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 3 750 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 3 500 000 $ (2)
-Salary Remaining : 0 $
Richard Panik 2 800 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 2 225 000 $ (3)
-Salary Remaining : 0 $
Sven Baertschi 1 700 000 $ (2)
-Salary Remaining : 0 $
Jonathan Ericsson 1 500 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 1 400 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 1 000 000 $ (3)
-Salary Remaining : 0 $
Patrik Berglund 850 000 $ (3)
-Salary Remaining : 0 $
Kevan Miller 850 000 $ (3)
-Salary Remaining : 0 $
James Neal 850 000 $ (3)
-Salary Remaining : 0 $
Stephen Johns 800 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 792 500 $ (2)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2018 : 75 292 500 $
Year 2019 : 56 117 500 $
Year 2020 : 40 375 000 $
Year 2021 : 29 250 000 $
Salary Average Commitment
Year 2018 : 74 100 000 $
Year 2019 : 55 825 000 $
Year 2020 : 40 375 000 $
Year 2021 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 292 500 $
Year 2019 : 56 117 500 $
Year 2020 : 40 375 000 $
Year 2021 : 29 250 000 $

Farm Players Salaries

Neal Pionk 500 000 $ (3)
Salary Remaining : 0 $
Mike Reilly 462 500 $ (1)
Salary Remaining : 0 $
Anthony DeAngelo 462 500 $ (2)
Salary Remaining : 0 $
Drake Caggiula 462 500 $ (2)
Salary Remaining : 0 $
Travis Sanheim 450 000 $ (3)
Salary Remaining : 0 $
Danton Heinen 436 250 $ (3)
Salary Remaining : 0 $
Phillip Di Giuseppe 408 750 $ (1)
Salary Remaining : 0 $
Sami Niku 400 000 $ (3)
Salary Remaining : 0 $
Alex Nedeljkovic 396 250 $ (2)
Salary Remaining : 0 $
Brendan Guhle 371 250 $ (2)
Salary Remaining : 0 $
Spencer Foo 350 000 $ (3)
Salary Remaining : 0 $
Brandon Halverson 350 000 $ (3)
Salary Remaining : 0 $
Oliver Bjorkstrand 321 250 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2018 : 5 371 250 $
Year 2019 : 4 178 750 $
Year 2020 : 2 486 250 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 446 250 $
Year 2019 : 3 966 250 $
Year 2020 : 2 486 250 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe shopping mall cafeteria
Level 1: 5000 - 150 $ - 4 593 - 91,86%
Level 2: 5200 - 100 $ - 4 763 - 91,60%
Level 3: 5100 - 75 $ - 4 619 - 90,57%
Level 4: 5000 - 50 $ - 4 634 - 92,68%
Luxury : 2100 - 250 $ - 1 946 - 92,68%
Total Capacity :22400
Farm
Farm Level 1: 2000 - 50 $ - 1 492 - 74,59%
Farm Level 2: 3000 - 30 $ - 2 239 - 74,62%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %20 556 - 91,77%
Average Income per Game1 691 218 $
Year to Date Revenue67 648 718 $
Farm
Home Games Left-4
Average Attendance - %3 730 - 74,61%
Average Income per Game106 311 $
Year to Date Revenue4 677 671 $

Expense

Pro Players Total Salaries70 135 000 $
Farm Players Total Salaries9 271 666 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 391 334 $
Farm Year To Date Expenses10 804 341 $
Pro Salary Cap To Date68 891 412 $
Farm Salary Cap To Date10 304 360 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue(425 243 $)
Pro Remaining Season Days0
Pro Expenses Per Days405 948 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days57 821 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 406 666 $
Estimate Under Maximum Salary Cap of 90 000 000 $10 593 334 $
Estimate Over Minimum Salary Cap of 75 000 000 $ 4 406 666 $
Current Bank Account51 998 979 $
Projected Bank Account51 573 736 $

Pro Players Salaries

Anze Kopitar 8 930 000 $ (3)
-Salary Remaining : 0 $
Erik Karlsson 7 000 000 $ (2)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 6 000 000 $ (2)
-Salary Remaining : 0 $
Evander Kane 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 5 770 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 5 000 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 4 500 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 2 700 000 $ (1)
-Salary Remaining : 0 $
Anders Lee 2 000 000 $ (1)
-Salary Remaining : 0 $
Mikko Koivu 1 390 000 $ (4)
-Salary Remaining : 0 $
Martin Hanzal 1 200 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 1 200 000 $ (4)
-Salary Remaining : 0 $
Anton Khudobin 1 200 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 1 120 000 $ (3)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 925 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth 900 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 860 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 832 500 $ (1)
-Salary Remaining : 0 $
Rickard Rakell 832 500 $ (1)
-Salary Remaining : 0 $
Casey DeSmith 675 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 70 135 000 $
Year 2019 : 44 940 000 $
Year 2020 : 15 615 000 $
Year 2021 : 4 465 000 $
Salary Average Commitment
Year 2018 : 69 350 000 $
Year 2019 : 44 515 000 $
Year 2020 : 15 615 000 $
Year 2021 : 4 465 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 135 000 $
Year 2019 : 44 940 000 $
Year 2020 : 15 615 000 $
Year 2021 : 4 465 000 $

Farm Players Salaries

Nino Niederreiter 2 625 000 $ (3)
Salary Remaining : 0 $
Sam Bennett 975 000 $ (3)
Salary Remaining : 0 $
Alexei Emelin 800 000 $ (1)
Salary Remaining : 0 $
Henrik Borgstrom 500 000 $ (3)
Salary Remaining : 0 $
John Hayden 462 500 $ (3)
Salary Remaining : 0 $
Christian Wolanin 462 500 $ (1)
Salary Remaining : 0 $
Mikhail Sergachev 462 500 $ (2)
Salary Remaining : 0 $
Tage Thompson 450 000 $ (3)
Salary Remaining : 0 $
Andreas Englund 435 000 $ (1)
Salary Remaining : 0 $
Mirco Mueller 425 000 $ (3)
Salary Remaining : 0 $
Reto Berra 350 000 $ (4)
Salary Remaining : 0 $
Dryden Hunt 350 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 330 000 $ (1)
Salary Remaining : 0 $
Marek Langhamer 324 167 $ (3)
Salary Remaining : 0 $
Denis Malgin 320 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2018 : 9 271 666 $
Year 2019 : 7 244 166 $
Year 2020 : 6 461 666 $
Year 2021 : 350 000 $
Salary Average Commitment
Year 2018 : 8 739 166 $
Year 2019 : 6 711 666 $
Year 2020 : 6 461 666 $
Year 2021 : 350 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 90 000 000 $
Available Cap Space

Over Minimum of
75 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 438 535 $ 86 371 250 $ 3 628 750 $ 11 371 250 $ 251035
Chicago Black Hawks 35 456 195 $ 78 812 875 $ 11 187 125 $ 3 812 875 $ 251237
Colorado Avalanches 9 122 136 $ 83 780 220 $ 6 219 780 $ 8 780 220 $ 261642
Columbus Blue Jackets 31 528 734 $ 78 890 416 $ 11 109 584 $ 3 890 416 $ 251641
Dallas Stars (4 804 747 $) 83 778 300 $ 6 221 700 $ 8 778 300 $ 33942
Detroit Red Wings 24 953 335 $ 71 572 500 $ 18 427 500 $ -3 427 500 $ 251136
Edmonton Oilers 1 966 865 $ 85 601 250 $ 4 398 750 $ 10 601 250 $ 251035
Florida Panthers 40 659 989 $ 74 295 000 $ 15 705 000 $ -705 000 $ 262450
Los Angeles Kings 45 447 460 $ 64 856 250 $ 25 143 750 $ -10 143 750 $ 282351
Montreal Canadiens 20 288 420 $ 84 180 000 $ 5 820 000 $ 9 180 000 $ 27835
Nashville Predators 13 721 759 $ 83 202 500 $ 6 797 500 $ 8 202 500 $ 281442
New-York Rangers 6 676 552 $ 85 365 250 $ 4 634 750 $ 10 365 250 $ 27936
Philadelphia Flyers 21 644 484 $ 70 427 500 $ 19 572 500 $ -4 572 500 $ 291746
Phoenix Coyotes 16 103 449 $ 73 190 833 $ 16 809 167 $ -1 809 167 $ 26935
Pittsburgh Penguins 26 542 896 $ 68 932 500 $ 21 067 500 $ -6 067 500 $ 271542
San Jose Sharks 29 417 515 $ 84 973 417 $ 5 026 583 $ 9 973 417 $ 28735
St Louis Blues 11 097 633 $ 76 335 415 $ 13 664 585 $ 1 335 415 $ 222547
Tamba Bay Lightning 13 430 137 $ 83 288 322 $ 6 711 678 $ 8 288 322 $ 241034
Toronto Maple Leafs 40 338 588 $ 72 465 833 $ 17 534 167 $ -2 534 167 $ 33538
Vancouver Canucks (927 273 $) 84 362 084 $ 5 637 916 $ 9 362 084 $ 221335
Washington Capitals 46 871 621 $ 80 663 750 $ 9 336 250 $ 5 663 750 $ 221335
Winnipeg Jets 51 998 979 $ 79 406 666 $ 10 593 334 $ 4 406 666 $ 231538